Prices and Computations

Price Computation & Payment Terms

Updated as of April 24, 2025

Select Unit and see computation below:
Unit TypePriceSqmView
₱6.4M22.95Amenity
₱6.9M26.35Makati Skyline
₱7.1M26.35Amenity
₱9.7M36.55CBD Skyline

Option 1 - 5% Spot3mos + 15% Spread

With Spread DP, you pay the reservation fee first and then spread the entire down payment over several monthly installments. The balance can be financed through a bank or paid in full.

Unit Type:Studio w Balc - 22.95 sqm (Amenity View)
List Price:₱6,438,000
Net List Price:₱6,438,000
Other Charges (6.5%):₱418,470
VAT (12%):₱772,560
Total Amount Payable:₱7,629,030
Reservation Fee
(Start May 16, 2025):
₱50,000
5% Spot Payment
(On Jun 16, 2025):
₱331,452
15% Monthly Payment
(20 months):
₱57,217.73
Start: Jul 16, 2025
End: Feb 16, 2027
Remaining Balance:₱6,153,224

Option 2 - 5% Spot + 15% Spread

With Spot DP, you pay an initial down payment to get discounts. After the reservation fee and spot payment, the remaining down payment is paid in monthly installments. The balance can be financed through a bank or paid in full.

Unit Type:Studio w Balc - 22.95 sqm (Amenity View)
List Price:₱6,438,000
Discount on TLP (5%):₱321,900
Net List Price:₱6,116,100
Other Charges (6.5%):₱397,547
VAT (12%):₱733,932
Total Amount Payable:₱7,247,579
Reservation Fee
(Start May 16, 2025):
₱50,000
5% Spot Payment
(On Jun 16, 2025):
₱312,379
15% Monthly Payment
(22 months):
₱49,415.31
Start: Jul 16, 2025
End: Apr 16, 2027
Remaining Balance:₱5,848,063

Option 3 - 100% Spot Cash

With Spot Cash, you pay the full amount upfront and enjoy large discounts. After paying the reservation fee, the rest of the payment is due in full a month later, eliminating the need for a loan.

Unit Type:Studio w Balc - 22.95 sqm (Amenity View)
List Price:₱6,438,000
Discount on TLP (10%):₱643,800
Net List Price:₱5,794,200
Other Charges (6.5%):₱376,623
VAT (12%):₱695,304
Total Amount Payable:₱6,866,127
Reservation Fee
(Start May 16, 2025):
₱50,000
100% Spot Payment
(On Jun 16, 2025):
₱6,816,127
Remaining Balance:₱50,000

What are you waiting for?

The property is selling fast, contact a trusted SMDC agent today and invest early!