Loading...

Price Computation & Payment Terms

Updated as of April 24, 2025

Select Unit and see computation below:
Unit TypePriceSqmView
₱6.4M22.95Amenity
₱6.9M26.35Makati Skyline
₱7.1M26.35Amenity
₱9.7M36.55CBD Skyline

Option 1 - 5% Spot3mos + 15% Spread

With Spread DP, you pay the reservation fee first and then spread the entire down payment over several monthly installments. The balance can be financed through a bank or paid in full.

Unit Type:Studio w Balc - 22.95 sqm (Amenity View)
List Price:₱6,438,000
Net List Price:₱6,438,000
Other Charges (8.5%):₱547,230
VAT (12%):₱772,560
Total Amount Payable:₱7,757,790
Reservation Fee
(Start Oct 22, 2025):
₱50,000
5% Spot Payment
(On Nov 22, 2025):
₱337,890
15% Monthly Payment
(20 months):
₱58,183.43
Start: Dec 22, 2025
End: Jul 22, 2027
Remaining Balance:₱6,256,232

Option 2 - 5% Spot + 15% Spread

With Spot DP, you pay an initial down payment to get discounts. After the reservation fee and spot payment, the remaining down payment is paid in monthly installments. The balance can be financed through a bank or paid in full.

Unit Type:Studio w Balc - 22.95 sqm (Amenity View)
List Price:₱6,438,000
Discount on TLP (5%):₱321,900
Net List Price:₱6,116,100
Other Charges (8.5%):₱519,869
VAT (12%):₱733,932
Total Amount Payable:₱7,369,901
Reservation Fee
(Start Oct 22, 2025):
₱50,000
5% Spot Payment
(On Nov 22, 2025):
₱318,495
15% Monthly Payment
(22 months):
₱50,249.32
Start: Dec 22, 2025
End: Sep 22, 2027
Remaining Balance:₱5,945,920

Option 3 - 100% Spot Cash

With Spot Cash, you pay the full amount upfront and enjoy large discounts. After paying the reservation fee, the rest of the payment is due in full a month later, eliminating the need for a loan.

Unit Type:Studio w Balc - 22.95 sqm (Amenity View)
List Price:₱6,438,000
Discount on TLP (10%):₱643,800
Net List Price:₱5,794,200
Other Charges (8.5%):₱492,507
VAT (12%):₱695,304
Total Amount Payable:₱6,982,011
Reservation Fee
(Start Oct 22, 2025):
₱50,000
100% Spot Payment
(On Nov 22, 2025):
₱6,932,011
Remaining Balance:₱50,000

What are you waiting for?

The property is selling fast, contact a trusted SMDC agent today and invest early!